⚠️ This AI-generated report synthesizes publicly available information. AI can make mistakes. Please double check information in this report.
Technology | Electronic Components
📊 THE BOTTOM LINE
Sunny Optical is a global leader in optical components and optoelectronic products, benefiting from robust demand in handset camera modules and the rapidly expanding automotive lens market. Its diversified product portfolio and strong R&D position it well for long-term growth, despite facing cyclicality in the consumer electronics sector.
⚖️ RISK VS REWARD
At a current price of HK$68.60, Sunny Optical trades at a forward P/E of 17.14x, reflecting a blend of growth potential and market risks. Analyst average price target of HK$98.47 suggests a notable upside, while the low target of HK$60.29 indicates potential downside. The risk-reward appears balanced for investors with a long-term view on the optical industry's expansion.
🚀 WHY 2382.HK COULD SOAR
⚠️ WHAT COULD GO WRONG
Optoelectronic Products
60%
Handset camera modules, XR visual modules, robotic vision subsystems.
Optical Components
35%
Vehicle lens sets, handset lens sets, glass spherical and aspherical lenses.
Optical Instruments
5%
Intelligent equipment and microscopes for various applications.
🎯 WHY THIS MATTERS
Sunny Optical's diversified revenue streams across mobile, automotive, and emerging technologies provide resilience against market fluctuations in any single sector. Its strong presence in high-growth segments like automotive and XR positions it favorably for future industry shifts and technological advancements.
Sunny Optical holds the top global market share in both handset and vehicle lens sets. This dominance allows for economies of scale, strong bargaining power with suppliers, and preferred partner status with major customers. Its leadership in these critical components provides a significant competitive moat.
The company maintains a significant focus on research and development, enabling it to constantly innovate and offer advanced optical solutions. This R&D prowess allows Sunny Optical to stay ahead of technological trends, develop proprietary technologies, and cater to the evolving needs of its diverse customer base, from smartphones to autonomous driving.
Sunny Optical's broad product offering spans multiple high-growth markets, including mobile, automotive, and emerging optoelectronics. This diversification reduces reliance on any single market segment. Coupled with its international operations across Asia, Europe, and North America, it mitigates regional economic risks and expands its addressable market.
🎯 WHY THIS MATTERS
These competitive advantages collectively enable Sunny Optical to maintain a strong market position, drive technological innovation, and achieve sustainable growth. Its leadership in critical optical components, backed by robust R&D and a diversified global presence, underpins its long-term profitability and resilience.
Wenjie Wang
Chief Executive Officer
Wenjie Wang, appointed CEO in November 2024, is a co-founder of Sunny Optical and a senior economist. With over a year in his current role and a long history with the company, he brings deep industry knowledge and strategic vision to drive the company's growth and innovation in the optical sector.
The optical components and optoelectronic products market is highly competitive, characterized by rapid technological advancements and significant R&D investment. Key players compete on product performance, innovation, cost efficiency, and supply chain capabilities. Sunny Optical holds dominant positions in specific niches, but faces strong rivals across its segments.
📊 Market Context
Competitor
Description
vs 2382.HK
Largan Precision (3008.TW)
Taiwanese manufacturer, a leading global supplier of optical lens modules, particularly for smartphones.
Direct competitor in high-end handset lens sets, known for precision manufacturing. Sunny Optical has broader diversification into automotive lenses.
AAC Technologies (2018.HK)
A leading provider of miniature technologies, including acoustics, haptics, and optical components for consumer electronics.
Competes in handset camera modules and other optoelectronic products. AAC has a strong acoustic and haptic component presence, while Sunny Optical specializes purely in optics.
Ofilm Group (002456.SZ)
Chinese company focusing on camera modules, touchscreens, and other optical products for smartphones and automotive.
Direct competitor in camera modules and automotive lenses, especially within the Chinese market. Ofilm has faced profitability challenges in recent years.
Sunny Optical
35%
Largan Precision
30%
AAC Technologies
15%
Ofilm
10%
Others
10%
1
4
27
6
Low Target
HK$60
-12%
Average Target
HK$98
+44%
High Target
HK$165
+140%
Current: HK$68.60
High Probability
Sunny Optical's strong position in the high-growth automotive lens market could drive revenue growth significantly above market averages. With ADAS and autonomous driving demanding more sophisticated optics, this segment could expand its contribution to total revenue, boosting margins.
Medium Probability
Successful commercialization and widespread adoption of its XR visual modules and robotic vision subsystems could unlock entirely new, high-margin revenue streams. These emerging technologies represent multi-billion dollar markets where Sunny Optical's early lead could translate into substantial gains.
High Probability
Even with slowing smartphone unit growth, the trend towards more cameras, higher resolutions, and advanced optical features per device (e.g., periscope lenses) will increase the value of optical content supplied by Sunny Optical, driving revenue and profitability.
Medium Probability
Sustained weakness in global smartphone demand or aggressive pricing by competitors could lead to significant revenue declines and margin pressure in Sunny Optical's largest segment, impacting overall financial performance.
Medium Probability
Escalating trade tensions or disruptions in the global supply chain, particularly for key optical materials or manufacturing, could severely impact production, increase costs, and limit the company's ability to meet demand.
Low Probability
A slowdown in R&D or failure to keep pace with rapid technological changes in emerging fields like XR and autonomous driving could lead to loss of competitive edge and market share to more agile innovators.
Owning Sunny Optical for a decade hinges on its ability to maintain innovation leadership in optical technologies and successfully diversify beyond mobile into high-growth automotive and XR segments. Its strong R&D and established market positions provide a durable moat. However, the inherent cyclicality of its primary markets and intense competition are ongoing challenges. Management's strategic execution in new areas and navigation of geopolitical headwinds will be crucial for sustained long-term value creation. This is for investors confident in the long-term growth of optical applications.
Metric
FY 2022
FY 2023
FY 2024
FY 2025 (Est)
FY 2026 (Est)
Income Statement
Revenue
RMB¥33.20B
RMB¥31.68B
RMB¥38.29B
RMB¥39.09B
RMB¥40.73B
Gross Profit
RMB¥6.60B
RMB¥4.59B
RMB¥7.01B
RMB¥7.65B
RMB¥7.98B
Operating Income
RMB¥2.74B
RMB¥0.88B
RMB¥2.51B
RMB¥3.00B
RMB¥3.13B
Net Income
RMB¥2.41B
RMB¥1.10B
RMB¥2.70B
RMB¥3.27B
RMB¥3.40B
EPS (Diluted)
2.20
1.01
2.48
3.00
3.12
Balance Sheet
Cash & Equivalents
RMB¥7.03B
RMB¥13.08B
RMB¥4.51B
RMB¥8.46B
RMB¥8.88B
Total Assets
RMB¥43.00B
RMB¥50.30B
RMB¥53.81B
RMB¥55.80B
RMB¥58.59B
Total Debt
RMB¥6.44B
RMB¥5.78B
RMB¥6.14B
RMB¥6.66B
RMB¥6.99B
Shareholders' Equity
RMB¥21.84B
RMB¥22.42B
RMB¥24.76B
RMB¥26.01B
RMB¥27.31B
Key Ratios
Gross Margin
19.9%
14.5%
18.3%
19.6%
19.6%
Operating Margin
8.3%
2.8%
6.6%
7.7%
7.7%
Return on Equity (TTM)
11.03
4.90
10.90
13.49
13.49
| Metric | Value | Description |
|---|---|---|
| P/E Ratio (TTM) | 20.73 | Measures the price investors are willing to pay for each dollar of a company's past earnings, indicating current valuation relative to historical profitability. |
| Forward P/E | 17.14 | Indicates how much investors are willing to pay for each dollar of a company's anticipated future earnings, offering a forward-looking valuation perspective. |
| PEG Ratio | N/A | Compares the P/E ratio to the earnings growth rate, providing a more comprehensive view of valuation by accounting for expected growth. |
| Price/Sales (TTM) | 1.91 | Calculates the market value of a company relative to its total sales over the past twelve months, often used for companies with inconsistent earnings. |
| Price/Book (MRQ) | 2.79 | Measures how much investors are willing to pay for each dollar of a company's book value (assets minus liabilities), indicating valuation relative to net assets. |
| EV/EBITDA | 11.24 | Compares enterprise value (market cap plus net debt) to EBITDA, useful for comparing companies with different capital structures and tax rates. |
| Return on Equity (TTM) | 0.13 | Measures the net income generated as a percentage of shareholders' equity over the past twelve months, showing how efficiently a company uses shareholder investments. |
| Operating Margin | 0.08 | Indicates the percentage of revenue remaining after paying for operating expenses, reflecting a company's operational efficiency. |
| Company | Market Cap (B) | P/E Ratio | P/B Ratio | Revenue Growth (%) | Operating Margin (%) |
|---|---|---|---|---|---|
| Sunny Optical (2382.HK) (Target) | 74.71 | 20.73 | 2.79 | 4.2% | 7.5% |
| Largan Precision (3008.TW) | 71.74 | 16.00 | N/A | 28.0% | 7.8% |
| AAC Technologies (2018.HK) | 51.20 | 19.35 | 1.80 | 18.4% | 5.8% |
| Ofilm Group (002456.SZ) | 41.13 | -660.00 | 9.55 | 21.1% | 2.6% |
| Sector Average | — | -208.22 | 5.68 | 22.5% | 5.4% |