⚠️ This AI-generated report synthesizes publicly available information. AI can make mistakes. Please double check information in this report.
CDW Corporation
Technology | Information Technology Services
⚡ Executive Summary
📊 The Bottom Line
CDW is a leading IT solutions provider with a diversified business model serving various sectors, offering resilience amidst evolving technology demands. Its strong client relationships and comprehensive portfolio underpin its fundamental business strength.
⚖️ Risk vs Reward
Trading at US$126.39, below the average analyst target of US$173.80, CDW presents potential upside. However, the IT sector's cyclical nature and intense competition suggest a balanced risk-reward profile, with valuation premiums requiring sustained execution.
🚀 Why CDW Could Soar
- • Increased IT Spending: Digital transformation and cloud adoption will boost demand for CDW's solutions.
- • High-Growth Segment Expansion: Focus on cybersecurity and hybrid IT positions CDW for market share gains.
- • Strategic Acquisitions: M&A could expand market reach and capabilities, accelerating growth.
⚠️ What Could Go Wrong
- • Economic Downturn: Reduced IT budgets during a recession could significantly impact CDW's sales.
- • Intense Competition: Fierce rivalry may lead to pricing pressure, eroding profit margins.
- • Supply Chain Disruptions: Vendor dependence exposes CDW to product shortages or delays affecting revenue.
🏢 Company Overview
💰 How CDW Makes Money
- • CDW Corporation provides comprehensive information technology (IT) solutions, encompassing hardware, software, and a range of services across various technologies.
- • The company primarily serves business, government, education, and healthcare customers in the United States, the United Kingdom, and Canada.
- • Revenue is generated through the sale of discrete hardware products like notebooks, servers, and desktop computers, alongside software solutions covering cloud, security, and operating systems.
- • Additionally, CDW offers value-added services such as advisory, design, software development, implementation, and ongoing managed services, providing integrated IT solutions tailored to client needs.
🎯 WHY THIS MATTERS
CDW's diversified offerings across hardware, software, and services provide a flexible business model that can adapt to varying customer needs and technology cycles. This integrated approach allows CDW to capture opportunities across the entire IT ecosystem, fostering long-term customer relationships and resilient revenue streams.
⭐ Competitive Advantage: What Makes CDW Special
1. Broad IT Solutions Portfolio
CDW offers an extensive array of IT products and services, from discrete hardware and software to complex integrated solutions across hybrid infrastructure, digital experience, and security. This breadth enables them to address diverse client requirements comprehensively, providing a one-stop shop for many organizations seeking to modernize or manage their IT environments. This comprehensive offering creates customer stickiness and cross-selling opportunities, making it difficult for niche competitors to fully replicate the value proposition.
2. Diversified Customer Base
By serving corporate, small business, government, education, and healthcare sectors, CDW mitigates risks associated with reliance on any single market segment. This broad customer exposure provides stability, as spending patterns can vary across these diverse groups. For instance, government and education sectors often exhibit more stable IT budgeting than commercial businesses during economic fluctuations. This diversification helps smooth revenue volatility and maintains a steady demand for their IT solutions.
3. Strong Vendor Partnerships
CDW maintains robust relationships with a vast network of leading technology manufacturers and software publishers. These strategic alliances grant CDW access to a broad and competitive product catalog, preferential pricing, and early access to new technologies. This enables them to offer comprehensive and innovative solutions to their customers while benefiting from supply chain efficiencies and strong support from key partners, reinforcing their market position against smaller, less connected distributors.
🎯 WHY THIS MATTERS
These advantages collectively position CDW as a resilient and adaptable player in the dynamic IT solutions market. The combination of comprehensive offerings, a diversified customer base, and strong vendor relationships allows CDW to consistently meet evolving client demands and navigate competitive pressures, supporting long-term stability and growth.
👔 Who's Running The Show
Christine A. Leahy
Chair of the Board, President & CEO
60-year-old Christine A. Leahy, CEO since 2019, also chairs the board. She's focused on expanding IT solutions and services, driving growth across diverse customer segments. Her extensive legal and business development background provides strategic insight for navigating the evolving tech landscape and strengthening CDW's market position.
⚔️ What's The Competition
The IT solutions market is highly competitive, featuring large global providers and specialized firms. Competition centers on pricing, breadth of offerings, technical expertise, and customer service. CDW differentiates through its extensive portfolio and integrated approach across multiple sectors.
📊 Market Context
- Total Addressable Market - The global IT services market is projected to reach US$1.5 trillion by 2027, driven by digital transformation, cloud adoption, and cybersecurity needs.
- Key Trend - Hybrid IT environments and AI integration are key trends, demanding complex, integrated solutions from providers.
Competitor
Description
vs CDW
Insight Enterprises
A global provider of IT solutions and services, focusing on digital transformation, cloud, and data analytics for businesses and public sector organizations.
Insight competes with CDW on enterprise-level IT consulting and managed services, often targeting larger clients with specialized needs for advanced technologies.
SHI International
A large, privately-held IT solutions provider offering a comprehensive range of hardware, software, and services to various customers globally.
SHI competes with CDW across all segments, particularly in volume software licensing and public sector contracts, leveraging its extensive scale and partnerships.
Zones
An IT solutions and services company delivering end-to-end technology solutions, from procurement to lifecycle management, for diverse clients.
Zones competes by offering similar product portfolios and services as CDW, often emphasizing customized solutions and robust lifecycle management for mid-market and enterprise clients.
📊 Valuation & Analysis
📈 Wall Street Summary
Analyst Rating Distribution - 4 Hold, 6 Buy, 1 Strong Buy
4
6
1
12-Month Price Target Range
Low Target
US$141
+12%
Average Target
US$174
+38%
High Target
US$225
+78%
Closing: US$126.39 (30 Jan 2026)
🚀 The Bull Case - Upside to US$225
1. Increasing IT Spending
High Probability
Businesses continue to invest in digital transformation, cloud migrations, and cybersecurity, driving demand for CDW's comprehensive IT solutions and services. This secular tailwind could boost revenue by 8-10% annually.
2. Expansion into High-Growth Areas
Medium Probability
CDW's focus on hybrid infrastructure, digital experience, and security positions it to capture growth in rapidly expanding IT segments. Strategic acquisitions in these areas could accelerate market share gains and profitability.
3. Strong Customer Relationships and Service
High Probability
CDW's deep client relationships and reputation for strong customer service create sticky revenue streams and opportunities for cross-selling and up-selling. This customer loyalty enhances retention and drives recurring service revenue.
🐻 The Bear Case - Downside to US$141
1. Economic Downturn and IT Budget Cuts
Medium Probability
A significant economic slowdown could lead to reduced IT spending by businesses and government agencies, directly impacting CDW's hardware and software sales. This could result in a revenue decline of 5-10% and margin compression.
2. Intense Competition and Pricing Pressure
High Probability
The IT solutions market is highly competitive, with numerous players vying for market share. Aggressive pricing by competitors could erode CDW's margins and force price concessions, negatively impacting profitability.
3. Supply Chain Disruptions
Medium Probability
CDW relies on a global supply chain for hardware and software products. Geopolitical events or manufacturing disruptions could lead to product shortages and delays, affecting revenue recognition and customer satisfaction.
🔮 Final thought: Is this a long term relationship?
Owning CDW for a decade hinges on its ability to adapt to evolving IT landscapes and maintain its position as a trusted advisor. Its diversified customer base and broad solution portfolio offer resilience. However, intense competition and the cyclical nature of IT spending pose continuous challenges. Success depends on strategic investments in high-growth areas and sustained customer relevance, navigating technological shifts effectively.
📋 Appendix
Financial Performance
Metric
31 Dec 2024
31 Dec 2023
31 Dec 2022
Income Statement
Revenue
US$21.00B
US$21.38B
US$23.75B
Gross Profit
US$4.60B
US$4.65B
US$4.69B
Operating Income
US$1.65B
US$1.68B
US$1.74B
Net Income
US$1.08B
US$1.10B
US$1.11B
EPS (Diluted)
7.97
8.10
8.13
Balance Sheet
Cash & Equivalents
US$0.50B
US$0.59B
US$0.32B
Total Assets
US$14.68B
US$13.28B
US$13.13B
Total Debt
US$5.99B
US$5.81B
US$6.10B
Shareholders' Equity
US$2.35B
US$2.04B
US$1.60B
Key Ratios
Gross Margin
21.9%
21.8%
19.7%
Operating Margin
7.9%
7.9%
7.3%
Return on Equity
45.81
54.07
69.51
Analyst Estimates
Metric
Annual (31 Dec 2025)
Annual (31 Dec 2026)
EPS Estimate
US$9.89
US$10.51
EPS Growth
+3.9%
+6.2%
Revenue Estimate
US$22.3B
US$22.8B
Revenue Growth
+6.0%
+2.7%
Number of Analysts
10
10
Valuation Ratios
| Metric | Value | Description |
|---|---|---|
| P/E Ratio (TTM) | 15.82 | The trailing price-to-earnings ratio measures the current share price relative to the company's earnings per share over the past 12 months, indicating how much investors are willing to pay for each dollar of earnings. |
| Forward P/E | 12.03 | The forward price-to-earnings ratio uses estimated future earnings per share to gauge a company's valuation, offering insight into future profitability expectations. |
| Price/Sales (TTM) | 0.75 | The price-to-sales ratio measures the market capitalization relative to the company's total revenue over the past 12 months, often used for companies with inconsistent earnings or in early growth stages. |
| Price/Book (MRQ) | 6.48 | The price-to-book ratio compares a company's market value to its book value, indicating how much investors are willing to pay for each dollar of net assets on the balance sheet. |
| EV/EBITDA | 11.21 | Enterprise Value to EBITDA assesses a company's total value (including debt) relative to its earnings before interest, taxes, depreciation, and amortization, useful for comparing companies with different capital structures. |
| Return on Equity (TTM) | 43.01 | Return on Equity measures the profitability of a company in relation to the equity of its shareholders, indicating how efficiently management is using shareholder investments to generate profits. |
| Operating Margin | 7.95 | Operating Margin indicates how much profit a company makes from its operations before accounting for interest and taxes, reflecting the efficiency of its core business activities. |