⚠️ This AI-generated report synthesizes publicly available information. AI can make mistakes. Please double check information in this report.
Technology | Software - Application
📊 THE BOTTOM LINE
Duolingo, Inc. (DUOL) is a technology company offering a leading mobile language learning platform with a "freemium" model. Its strong user engagement and expanding offerings, including the Duolingo English Test, demonstrate a robust business built on recurring revenue. The business model is solid, showing significant growth.
⚖️ RISK VS REWARD
At its current price of US$199.75, Duolingo trades at a premium to some valuation metrics, reflecting its growth prospects. Wall Street analysts have a "Buy" recommendation mean, with an average price target of US$270.11, suggesting potential upside. However, the stock has experienced a significant year-over-year decline in market capitalization.
🚀 WHY DUOL COULD SOAR
⚠️ WHAT COULD GO WRONG
Subscriptions
75%
Premium features and ad-free experience for language learning.
Advertising
10%
Revenue from ads shown to free users on the platform.
Duolingo English Test (DET)
10%
Income from a digital English language proficiency assessment.
Other
5%
Includes various in-app purchases and minor revenue streams.
🎯 WHY THIS MATTERS
This multi-faceted revenue model, with a strong emphasis on recurring subscriptions, provides Duolingo with a stable and predictable revenue stream. The freemium approach helps attract a large user base, which can then be converted to paying subscribers, demonstrating the scalability and defensibility of its learning platform.
Duolingo's highly engaging and gamified approach to language learning makes the process enjoyable and addictive, fostering strong user retention and daily active usage. This distinct methodology differentiates it from traditional learning apps and methods, with vibrant community features and progress tracking enhancing user commitment.
Duolingo has built a globally recognized brand synonymous with free and accessible language learning. Its massive user base creates network effects, where more users lead to more content and a more robust learning ecosystem, making it harder for new entrants to compete effectively.
With billions of data points from user interactions, Duolingo continuously refines its courses and learning algorithms, optimizing for effectiveness and engagement. This data-driven iterative improvement cycle creates a superior and constantly evolving learning experience that competitors struggle to replicate quickly.
🎯 WHY THIS MATTERS
These competitive advantages collectively establish Duolingo as a leader in digital language education, enabling it to attract and retain a vast global audience. The combination of engaging pedagogy, strong brand presence, and continuous data-driven improvement positions the company for sustained growth and market leadership.
Luis von Ahn, Ph.D.
Co-founder, Chief Executive Officer & Board Chairman
Luis von Ahn co-founded Duolingo in 2011, serving as CEO since. He previously co-created CAPTCHA and founded reCAPTCHA. His vision is to make language education universally accessible through gamified learning, driving Duolingo's global growth and user engagement.
The language learning market is fragmented but Duolingo dominates the freemium mobile segment. Competitors range from traditional institutions and textbook publishers to other language apps focusing on niche markets, specific methodologies, or more intensive learning. Key competitive factors include content quality, engagement features, and pricing.
📊 Market Context
Competitor
Description
vs DUOL
Babbel
A subscription-based language learning app known for practical, dialogue-focused lessons, targeting more serious learners.
Babbel focuses on conversational skills and paid subscriptions, contrasting Duolingo's freemium, gamified approach and broader user base.
Rosetta Stone
A long-standing brand in language learning, offering immersive software focused on foundational language skills.
Rosetta Stone offers a more traditional, immersion-based learning experience with higher price points, differing from Duolingo's bite-sized, gamified lessons.
Busuu
Offers social features for language practice with native speakers, alongside structured lessons. It has both free and premium tiers.
Busuu emphasizes community interaction and certified courses, providing a social learning aspect that complements Duolingo's individual learning focus.
Duolingo
40%
Babbel
20%
Rosetta Stone
10%
Busuu
5%
Others
25%
1
9
8
7
Low Target
$180
-10%
Average Target
$270
+35%
High Target
$347
+74%
Current: $199.75
High Probability
Duolingo's proven model for engaging users in language learning, especially in emerging markets, could lead to significant user base expansion and higher monetization rates, potentially adding hundreds of millions in revenue annually as internet access increases.
Medium Probability
Successful expansion into new educational subjects (e.g., math, coding, general literacy) leveraging its gamified pedagogy could tap into larger addressable markets, potentially doubling revenue streams over the next five years.
Probability
Advanced AI integration can significantly improve learning efficacy and user satisfaction, leading to higher conversion rates to paid subscriptions and reduced churn, boosting average revenue per user (ARPU) by 10-15%.
Medium Probability
If major tech companies with vast resources decide to aggressively enter the online language learning space with competing freemium or AI-driven products, Duolingo could face significant market share erosion and pricing pressure, impacting revenue growth by 15-20%.
Medium Probability
A shift in user preferences away from gamified learning or saturation of the current content could lead to declining daily active users and paid subscribers, directly hindering revenue growth and potentially reducing profitability margins.
Low Probability
Stricter global data privacy regulations or scrutiny over educational content could increase compliance costs, limit data utilization for personalization, and potentially lead to fines, negatively impacting profitability by 5-10%.
Duolingo exhibits a durable competitive advantage through its highly engaging, gamified learning platform and strong brand recognition. Luis von Ahn's leadership, focused on accessible education and innovation, appears well-suited for long-term navigation. The industry is evolving with AI, and Duolingo's ability to integrate these advancements while maintaining user engagement will be crucial. For long-term happiness, investors must believe in the sustained demand for self-paced, gamified learning and Duolingo's ability to continually adapt its offerings and monetize its vast user base effectively.
Metric
FY 2022
FY 2023
FY 2024
FY2025 (Est)
FY2026 (Est)
Income Statement
Revenue
$0.37B
$0.53B
$0.75B
$964.27B
$1301.76B
Gross Profit
$0.27B
$0.39B
$0.54B
$694.21B
$937.27B
Operating Income
$-0.07B
$-0.01B
$0.06B
$106.00B
$190.06B
Net Income
$-0.06B
$0.02B
$0.09B
$386.02B
$520.70B
EPS (Diluted)
-1.51
0.35
1.97
7.94
10.84
Balance Sheet
Cash & Equivalents
$0.61B
$0.75B
$0.79B
$1011.54B
$1213.85B
Total Assets
$1.44B
$1.85B
$2.40B
$1885.64B
$2074.20B
Total Debt
$0.03B
$0.02B
$0.05B
$97.32B
$97.32B
Shareholders' Equity
$0.54B
$0.66B
$0.82B
$1307.54B
$1438.29B
Key Ratios
Gross Margin
73.1%
73.2%
72.8%
72.0%
72.0%
Operating Margin
-17.6%
-2.5%
8.4%
14.6%
14.6%
Revenue Growth
-10.99
2.45
10.74
41.10
35.00
| Metric | Value | Description |
|---|---|---|
| P/E Ratio (TTM) | 25.19 | Measures the price investors are willing to pay for each dollar of past earnings, indicating how expensive the stock is relative to its historical profitability. |
| Forward P/E | 66.14 | Estimates how much investors are willing to pay for each dollar of expected future earnings, offering insight into future valuation based on analyst forecasts. |
| PEG Ratio | N/A | Compares the P/E ratio to the earnings growth rate, providing a more comprehensive view of valuation by accounting for growth. |
| Price/Sales (TTM) | 9.58 | Indicates how much investors are paying for each dollar of revenue, useful for valuing companies with low or negative earnings. |
| Price/Book (MRQ) | 7.04 | Measures the market's valuation of a company relative to its book value, reflecting how much shareholders are willing to pay above the net asset value. |
| EV/EBITDA | 65.22 | Compares the enterprise value to earnings before interest, taxes, depreciation, and amortization, useful for comparing companies with different capital structures. |
| Return on Equity (TTM) | 0.36 | Measures the profit a company generates for each dollar of shareholders' equity, indicating how efficiently management is using shareholder investments. |
| Operating Margin | 0.15 | Shows the percentage of revenue left after paying for operating expenses, reflecting a company's operational efficiency. |
| Company | Market Cap (B) | P/E Ratio | P/B Ratio | Revenue Growth (%) | Operating Margin (%) |
|---|---|---|---|---|---|
| Duolingo, Inc. (Target) | 9.23 | 25.19 | 7.04 | 41.1% | 14.6% |
| Coursera Inc. | 1.72 | -31.90 | 2.17 | 10.0% | -8.0% |
| Chegg Inc. | 0.10 | -1.30 | 0.71 | -43.1% | -40.3% |
| Instructure Holdings, Inc. | 3.47 | -98.33 | 2.75 | 17.2% | 39.6% |
| Sector Average | — | -43.84 | 1.88 | -5.3% | -2.9% |