⚠️ This AI-generated report synthesizes publicly available information. AI can make mistakes. Please double check information in this report.
Healthcare | Drug Manufacturers - General
📊 THE BOTTOM LINE
Eli Lilly is a pharmaceutical giant poised for continued growth, driven by a robust pipeline and leading position in high-demand therapeutic areas like diabetes and obesity. The business exhibits strong fundamental quality with high profit margins and significant global reach. Its innovative drug discovery capabilities underpin its long-term potential.
⚖️ RISK VS REWARD
At current levels, LLY trades at a premium reflecting its strong growth prospects, particularly in GLP-1 agonists. The average analyst price target suggests a modest upside of approximately 4.6% from the current price. However, the high target indicates a potential upside of nearly 48%, while the low target implies a downside of around 23.8%, suggesting a balanced to favorable risk-reward for long-term investors given its innovative product portfolio.
🚀 WHY LLY COULD SOAR
⚠️ WHAT COULD GO WRONG
Diabetes & Obesity
60%
Sales of GLP-1 agonists and insulin products for diabetes and weight management.
Oncology
20%
Revenue from cancer treatments, including targeted therapies.
Immunology
15%
Sales of drugs for autoimmune diseases and inflammatory conditions.
Other Products
5%
Remaining established products and other therapeutic areas.
🎯 WHY THIS MATTERS
This diversified portfolio across major disease areas provides multiple growth avenues, reducing reliance on a single drug or therapy. The strong focus on high-prevalence and high-unmet-need conditions like diabetes and obesity positions the company for significant revenue generation and market leadership.
Eli Lilly has a long-standing reputation for groundbreaking scientific research, consistently delivering novel therapies to market. This includes pioneering advancements in diabetes, neuroscience (Alzheimer's), and more recently, highly effective GLP-1 agonists for obesity. Their substantial R&D investments, exceeding US$12.5 billion in the TTM period ending September 2025, fuel a robust pipeline that provides a sustainable competitive edge.
The company boasts a portfolio of market-leading drugs, especially with the success of Mounjaro and Zepbound. These products enjoy strong patent protection and high demand, creating significant revenue streams. Furthermore, a deep pipeline of drugs in various stages of development, including promising candidates for Alzheimer's, ensures future growth and reduces the impact of potential patent expirations on older drugs.
Eli Lilly operates an extensive global sales and distribution network, enabling it to reach patients and healthcare providers across the United States, Europe, China, Japan, and other international markets. This broad reach allows for efficient scaling of new product launches and maximizes market penetration for its therapies. Its established relationships with healthcare systems worldwide are a significant barrier to entry for new competitors.
🎯 WHY THIS MATTERS
These core advantages collectively create a formidable economic moat for Eli Lilly. Its ability to continuously innovate, develop, and effectively commercialize high-value drugs, especially in areas with significant unmet medical needs, underpins its long-term profitability and market leadership in the pharmaceutical industry.
David A. Ricks
Chairman and Chief Executive Officer
David A. Ricks has served as CEO since 2017 and Chairman since 2017. With over 27 years at Lilly, he has held leadership roles across its global business. His focus on innovation and global expansion has been instrumental in navigating market shifts and driving the company's strong growth trajectory, particularly in high-growth therapeutic areas.
The pharmaceutical industry is highly competitive, characterized by intense research and development, stringent regulatory processes, and significant patent-related challenges. Eli Lilly faces competition from large, diversified pharmaceutical companies as well as smaller biotech firms specializing in specific therapeutic areas. Competition often revolves around drug efficacy, safety, pricing, and market access.
📊 Market Context
Competitor
Description
vs LLY
Novo Nordisk A/S
A global healthcare company with a strong focus on diabetes and obesity care, producing popular GLP-1 drugs like Ozempic and Wegovy.
Direct competitor in the rapidly growing diabetes and obesity market, often viewed as the primary rival for GLP-1 dominance.
Pfizer Inc.
One of the world's largest pharmaceutical companies, with a broad portfolio across various therapeutic areas including oncology, inflammation, and rare diseases.
Competes in several therapeutic areas through pipeline development and existing drug offerings, but less directly concentrated in Eli Lilly's current high-growth segments.
Johnson & Johnson
A diversified healthcare company with segments in pharmaceuticals, medical devices, and consumer health.
Broad healthcare competitor with a significant pharmaceutical division, often vying for market share in oncology and immunology, but with a more diversified product mix than Eli Lilly.
Eli Lilly
40%
Novo Nordisk
45%
Sanofi
5%
Others
10%
9
16
3
Low Target
US$770
-24%
Average Target
US$1057
+5%
High Target
US$1500
+48%
Current: US$1010.31
High Probability
Mounjaro and Zepbound's superior efficacy and increasing market penetration in diabetes and obesity could drive revenue beyond current analyst estimates, potentially adding US$20-30 billion annually by 2028 and boosting EPS by 15-20%.
Medium Probability
Successful development and commercialization of a highly effective Alzheimer's drug could open up a multi-billion dollar market, providing a significant new growth pillar and substantially increasing Eli Lilly’s long-term valuation.
High Probability
Continuous improvements in manufacturing processes, supply chain management, and R&D effectiveness could lead to further gross and operating margin expansion, translating directly into higher net income and free cash flow generation.
Medium Probability
Aggressive market entry by competitors with similar or next-generation GLP-1 drugs could lead to severe pricing pressure and market share loss, potentially eroding 10-15% of projected metabolic revenue.
Medium Probability
Clinical trial failures or significant regulatory hurdles for key late-stage assets, particularly in the competitive Alzheimer's space, could lead to substantial R&D write-offs and a downward revision of future growth forecasts.
Medium Probability
Upcoming patent expirations on established drugs, combined with the rise of biosimilars, could significantly reduce sales of legacy products, requiring increased reliance on new drug launches to offset revenue declines.
Owning Eli Lilly for a decade appears appealing for investors banking on sustained pharmaceutical innovation and market leadership in chronic diseases. Its robust R&D engine and established global presence suggest durability. Key assumptions include continued success in drug development, particularly for metabolic and neurological disorders, and effective management of competitive threats. Potential derailers include major pipeline setbacks, unforeseen regulatory changes, or a failure to adapt to evolving healthcare landscapes. Management's long tenure and strategic focus are strong points, but the inherent risks of drug development remain.
Metric
FY 2022
FY 2023
FY 2024
FY2025 (Est)
FY2026 (Est)
Income Statement
Revenue
US$28.54B
US$34.12B
US$45.04B
US$63.90B
US$79.90B
Gross Profit
US$21.91B
US$27.04B
US$36.62B
US$53.06B
US$66.34B
Operating Income
US$8.65B
US$10.79B
US$17.50B
US$30.85B
US$38.58B
Net Income
US$6.24B
US$5.24B
US$10.59B
US$19.80B
US$24.76B
EPS (Diluted)
6.57
5.80
11.71
21.99
22.66
Balance Sheet
Cash & Equivalents
US$2.07B
US$2.82B
US$3.27B
US$9.79B
US$10.77B
Total Assets
US$49.49B
US$64.01B
US$78.71B
US$114.94B
US$126.43B
Total Debt
US$16.24B
US$25.23B
US$33.64B
US$42.51B
US$42.51B
Shareholders' Equity
US$10.65B
US$10.77B
US$14.19B
US$23.79B
US$26.17B
Key Ratios
Gross Margin
76.8%
79.2%
81.3%
83.0%
83.0%
Operating Margin
30.3%
31.6%
38.9%
48.3%
48.3%
Return on Equity (TTM)
58.64
48.65
74.62
96.47
96.47
| Metric | Value | Description |
|---|---|---|
| P/E Ratio (TTM) | 49.50 | Measures the price investors are willing to pay for each dollar of a company's past earnings over the trailing twelve months, indicating market valuation. |
| Forward P/E | 44.59 | Indicates the price investors are willing to pay for each dollar of a company's estimated future earnings, often used for growth stock valuation. |
| PEG Ratio | N/A | Compares the P/E ratio to the company's earnings growth rate, providing a more comprehensive view of value for growth companies. |
| Price/Sales (TTM) | 15.24 | Evaluates the company's stock price relative to its revenue over the trailing twelve months, useful for companies with unstable earnings. |
| Price/Book (MRQ) | 39.39 | Measures how much investors are willing to pay for each dollar of a company's book value from the most recent quarter, indicating premium valuation relative to net assets. |
| EV/EBITDA | 34.11 | Compares the enterprise value to earnings before interest, taxes, depreciation, and amortization, often used to value companies with high debt or varying capital structures. |
| Return on Equity (TTM) | 0.96 | Measures a company's profitability in relation to shareholders' equity over the trailing twelve months, indicating efficiency in generating profits from equity. |
| Operating Margin | 0.48 | Indicates how much profit a company makes on each dollar of sales after accounting for operating expenses, reflecting operational efficiency. |
| Company | Market Cap (B) | P/E Ratio | P/B Ratio | Revenue Growth (%) | Operating Margin (%) |
|---|---|---|---|---|---|
| Eli Lilly and Company (Target) | 905.70 | 49.50 | 39.39 | 53.9% | 48.3% |
| Novo Nordisk A/S | 580.00 | 45.00 | 20.00 | 30.0% | 40.0% |
| Pfizer Inc. | 160.00 | 15.00 | 1.50 | -30.0% | 20.0% |
| Johnson & Johnson | 380.00 | 25.00 | 5.00 | 5.0% | 25.0% |
| Sector Average | — | 28.33 | 8.83 | 1.7% | 28.3% |