⚠️ This AI-generated report synthesizes publicly available information. AI can make mistakes. Please double check information in this report.
NIKE, Inc.
Consumer Cyclical | Footwear & Accessories
⚡ Executive Summary
📊 The Bottom Line
NIKE, Inc. is the world's leading athletic footwear and apparel brand, recognized for its strong brand power and innovation. While facing challenges in certain markets and evolving consumer preferences, its direct-to-consumer strategy and diversified portfolio underpin its fundamental business strength.
⚖️ Risk vs Reward
At its current valuation of US$61.81, Nike appears to offer a balanced risk-reward profile. The stock trades below the average analyst target of US$76.34, suggesting potential upside. However, ongoing competitive pressures and macroeconomic headwinds present notable downside risks that investors should consider.
🚀 Why NKE Could Soar
- • Continued growth in direct-to-consumer (DTC) sales could boost margins and deepen customer relationships, driving sustained revenue and profitability.
- • Successful product innovation, particularly in performance footwear and apparel, could re-energize brand desirability and market share against nimble competitors.
- • Strategic expansion and recovery in key international markets, especially Greater China, could unlock significant revenue potential and diversify geographic exposure.
⚠️ What Could Go Wrong
- • Intensified competition from established rivals and emerging brands could lead to market share erosion and pricing pressure, impacting Nike's premium positioning.
- • Persistent macroeconomic headwinds, including cautious consumer spending and supply chain disruptions, could dampen global sales and increase operational costs.
- • A slowdown or missteps in product innovation and marketing campaigns could dilute brand appeal, making it harder to attract new consumers and retain existing ones.
🏢 Company Overview
💰 How NKE Makes Money
- • NIKE, Inc. designs, develops, markets, and sells athletic and casual footwear, apparel, equipment, and accessories globally for men, women, and kids.
- • The company primarily generates revenue through sales of its iconic NIKE, Jordan, Jumpman, Converse, Chuck Taylor, All Star, One Star, Star Chevron, and Jack Purcell branded products.
- • Products are distributed through a comprehensive network including NIKE-owned retail stores, independent distributors, licensees, and extensive digital platforms.
Revenue Breakdown
Footwear
68.59%
Sales from athletic and casual shoes across all brands.
Apparel
31.11%
Revenue from athletic and casual clothing lines.
Product and Service, Other
0.3%
Includes equipment, accessories, and digital services.
🎯 WHY THIS MATTERS
Nike's diversified product portfolio, with a strong emphasis on footwear, allows it to capture a broad consumer base across various sports and lifestyle segments. Its global distribution strategy, combining wholesale and direct-to-consumer channels, provides extensive market reach while aiming for higher margins through direct sales.
⭐ Competitive Advantage: What Makes NKE Special
1. Unrivaled Brand Power
Nike possesses one of the most recognizable and valuable brands globally, built on decades of marketing, athlete endorsements, and cultural relevance. This strong brand equity allows Nike to command premium pricing, fostering high customer loyalty and insulating it from direct price-based competition. The 'swoosh' is synonymous with athletic achievement and aspirational lifestyle, creating a powerful emotional connection with consumers worldwide.
2. Innovation and Product Design
Nike consistently invests heavily in research and development to produce cutting-edge footwear and apparel technologies, such as Air, Zoom, and Flyknit. This commitment to innovation not only enhances athletic performance but also drives consumer demand for new and improved products. The ability to continually introduce popular new designs and functional advancements keeps Nike at the forefront of the sportswear industry and differentiates its offerings.
3. Global Scale and Supply Chain
Leveraging its immense global scale, Nike benefits from significant economies of scale in manufacturing, sourcing, and distribution. Its extensive network of contract manufacturers across over 30 countries and sophisticated supply chain allows for efficient production and distribution. This scale provides cost advantages and enables Nike to bring products to market efficiently, maintaining competitive pricing while sustaining healthy margins.
🎯 WHY THIS MATTERS
Nike's enduring brand power, relentless innovation, and vast global scale collectively form a formidable competitive moat. These advantages enable the company to maintain leadership in a competitive industry, drive pricing power, and consistently capture consumer attention, translating into sustained profitability and market relevance over the long term.
👔 Who's Running The Show
Elliott J. Hill
CEO, President & Director
Elliott J. Hill, 61, rejoined Nike as CEO on October 14, 2024, after retiring in 2020 as President of Consumer & Marketplace. His 32-year career at Nike saw him rise from an intern through numerous sales and management roles across global divisions. Hill is focused on revitalizing Nike's innovation, enhancing retail partnerships, and driving cost efficiencies, leveraging his deep understanding of Nike's brand and culture to lead its next growth phase.
⚔️ What's The Competition
The athletic footwear and apparel market is intensely competitive, characterized by numerous global and regional players vying for market share. Competition centers on brand recognition, product innovation, athlete endorsements, pricing, and distribution channel effectiveness, including the growing shift towards direct-to-consumer models.
📊 Market Context
- Total Addressable Market - The global sportswear market was valued at US$220.34 billion in 2025, projected to reach US$402.53 billion by 2034 with a 6.96% CAGR, driven by health awareness and active lifestyles.
- Key Trend - The athleisure trend, blurring lines between athletic and casual wear, and increasing demand for sustainable and technologically integrated products, are key market trends.
Competitor
Description
vs NKE
Adidas AG
German multinational, second-largest sportswear manufacturer globally. Offers a broad range of footwear, apparel, and accessories, known for its three-stripe branding.
Adidas is Nike's primary global rival, competing across nearly all product categories. It differentiates through its Originals lifestyle line and collaborations, often challenging Nike's market leadership, particularly in Europe.
Puma SE
German multinational specializing in athletic and casual footwear, apparel, and accessories. Known for its strong presence in football (soccer) and motorsport sponsorships.
Puma competes with Nike in various performance and lifestyle segments, often targeting a slightly different demographic with a focus on fashion-forward designs and collaborations. It generally offers products at a more accessible price point.
Lululemon Athletica Inc.
Canadian company focused on athletic apparel and accessories, primarily for yoga, running, and training. Known for its premium positioning and strong brand community.
Lululemon primarily competes in the premium athleisure and activewear segments, overlapping with Nike's high-end apparel offerings. It commands strong loyalty through a focus on quality, comfort, and community, but has a narrower product range than Nike.
Under Armour Inc.
U.S.-based company manufacturing footwear, sports equipment, and casual apparel. Known for its performance-oriented athletic wear, particularly compression gear.
Under Armour directly competes with Nike in performance apparel and footwear, particularly in North America. While historically strong in performance, it has faced challenges expanding its lifestyle appeal to broadly compete with Nike's brand breadth.
Market Share - Global Athletic Footwear Market 2025
Nike
18%
Adidas
15%
Puma
5%
Under Armour
3%
Others
59%
📊 Valuation & Analysis
📈 Wall Street Summary
Analyst Rating Distribution - 1 Strong Sell, 1 Sell, 13 Hold, 18 Buy, 5 Strong Buy
1
1
13
18
5
12-Month Price Target Range
Low Target
US$35
-43%
Average Target
US$76
+24%
High Target
US$120
+94%
Closing: US$61.81 (30 Jan 2026)
🚀 The Bull Case - Upside to US$120
1. Direct-to-Consumer (DTC) Growth and Margin Expansion
High Probability
Nike's intensified focus on its DTC channel through NIKE Direct, including e-commerce and owned stores, could lead to higher gross margins by bypassing wholesale partners. Successful DTC growth could increase operating leverage, potentially adding hundreds of basis points to profitability over the next 3-5 years.
2. Innovation-Led Market Share Gains
Medium Probability
New product lines and technological advancements, such as Project Amplify, in footwear and apparel could reinvigorate consumer demand and allow Nike to recapture market share from rising competitors like On and Hoka. A successful innovation cycle could drive 5-10% annual revenue growth in key segments.
3. Greater China Market Rebound
Medium Probability
A strong recovery and accelerated growth in the Greater China region, Nike's third-largest market, would be a significant tailwind. Improved geopolitical stability and localized product strategies could reverse recent declines, adding billions of dollars in high-margin revenue over the next few years and boosting overall sales.
🐻 The Bear Case - Downside to US$35
1. Intensified Competition and Brand Dilution
High Probability
Aggressive moves by Adidas, Puma, and rapidly growing niche brands could fragment Nike's market share and force pricing concessions, eroding its premium status. This could lead to a 10-15% decline in revenue growth rates and compress operating margins by 50-100 basis points due to increased marketing spend.
2. Supply Chain Volatility and Inventory Management
Medium Probability
Persistent disruptions in the global supply chain, coupled with misjudgments in inventory levels, could lead to increased costs, higher discounting, and missed sales opportunities. This could result in a 2-3% hit to gross margins and elevated working capital requirements.
3. Weakness in Key Geographic Markets
Medium Probability
Ongoing softness in major markets, particularly North America and Greater China, beyond current expectations, could significantly impact overall revenue. A sustained decline of 5-10% in these regions could lead to a corresponding drop in global net income due to their high contribution to profitability.
🔮 Final thought: Is this a long term relationship?
Owning NIKE, Inc. for a decade hinges on the belief that its core competitive advantages—brand strength, innovation, and global scale—can adapt and thrive amid evolving consumer trends and intense competition. While recent challenges include a shifting DTC strategy and pressure from nimble rivals, Nike's historical resilience and ability to connect with athletes globally suggest long-term durability. Management's renewed focus on product innovation and strengthening retail partnerships will be critical to overcoming current headwinds and ensuring the brand's enduring appeal over the next ten years.
📋 Appendix
Financial Performance
Metric
31 May 2025
31 May 2024
31 May 2023
Income Statement
Revenue
US$46.31B
US$51.36B
US$51.22B
Gross Profit
US$19.79B
US$22.89B
US$22.29B
Operating Income
US$3.70B
US$6.31B
US$5.92B
Net Income
US$3.22B
US$5.70B
US$5.07B
EPS (Diluted)
2.16
3.73
3.23
Balance Sheet
Cash & Equivalents
US$7.46B
US$9.86B
US$7.44B
Total Assets
US$36.58B
US$38.11B
US$37.53B
Total Debt
US$11.02B
US$11.95B
US$12.14B
Shareholders' Equity
US$13.21B
US$14.43B
US$14.00B
Key Ratios
Gross Margin
42.7%
44.6%
43.5%
Operating Margin
8.0%
12.3%
11.5%
Return on Equity
24.36
39.50
36.20
Analyst Estimates
Metric
Annual (31 May 2026)
Annual (31 May 2027)
EPS Estimate
US$1.59
US$2.38
EPS Growth
-26.2%
+49.5%
Revenue Estimate
US$46.7B
US$48.6B
Revenue Growth
+0.9%
+4.1%
Number of Analysts
31
31
Valuation Ratios
| Metric | Value | Description |
|---|---|---|
| P/E Ratio (TTM) | 36.15 | Measures the current share price relative to per-share earnings over the past twelve months, indicating how much investors are willing to pay for each dollar of earnings. |
| Forward P/E | 26.72 | Estimates the P/E ratio using forecasted earnings for the next twelve months, providing an outlook on future valuation based on expected profitability. |
| Price/Sales (TTM) | 1.97 | Relates the company's market capitalization to its total revenue over the past twelve months, useful for valuing companies with volatile earnings or in early growth stages. |
| Price/Book (MRQ) | 6.49 | Measures how much investors are willing to pay for each dollar of book value, indicating premium valuation relative to net assets. |
| EV/EBITDA | 24.80 | Compares Enterprise Value (market cap plus debt minus cash) to Earnings Before Interest, Taxes, Depreciation, and Amortization, offering a capital-structure-neutral valuation metric. |
| Return on Equity (TTM) | 0.18 | Indicates the profitability of a company in relation to the equity of its shareholders, showing how efficiently the company is generating profits from shareholders' investments. |
| Operating Margin | 0.08 | Represents the percentage of revenue left after paying for operating expenses, indicating the company's operational efficiency. |
Peer Comparison
| Company | Market Cap (B) | P/E Ratio | P/B Ratio | Revenue Growth (%) | Operating Margin (%) |
|---|---|---|---|---|---|
| NIKE, Inc. (Target) | 91.50 | 36.15 | 6.49 | 0.6% | 8.1% |
| Adidas AG | 24.59 | 21.31 | 5.14 | 10.5% | 7.8% |
| Puma SE | 3.43 | -12.10 | 1.22 | 0.0% | 2.5% |
| Lululemon Athletica Inc. | 20.47 | 12.09 | 4.52 | 8.8% | 22.0% |
| Under Armour Inc. | 2.64 | -29.70 | N/A | N/A | N/A |
| Sector Average | — | 10.45 | 3.63 | 6.4% | 10.7% |